Rundle Solar

Frances Mckinney

408 Chestnut St, Pulaski, VA 24301

Your 25-year savings
$184,314

Compared with staying on Appalachian Power and absorbing every rate increase for the next 25 years.

4.84 kW system 11 panels 40% offset 6,698 kWh per year

I am sending over a quick recap of our conversation and the specific terms we discussed for your solar project. At EMPWR SOLAR, our goal is to make this process as transparent and “easy” as possible, a sentiment echoed by many of your neighbors in our 4.9 star Google Reviews.

Your system at a glance

11 panels, 4.84 kW, producing about 6,698 kWh a year.

Your roof layout

Your actual roof layout from the design team.

40% of your power
4.84 kW
11 panels
6,698
kWh made each year
40%
of your power covered

What you pay every month, for 25 years

Orange is Appalachian Power, climbing 8.5% a year. Green is your solar payment, locked to 2.99% a year. The gap between them is money you keep.

Appalachian Power bill Solar payment
$500$1,000$1,500 $1,658$1701510152025 Year

Your system

System size
4.84 kW
Panels
11
Panel model
SEG-440-BTD-BG-T3 440 W
Energy offset
40%
Year 1 production
6,698 kWh
Utility
Appalachian Power
Monthly solar payment
$83.73
Current power bill
$234

Where this lands

Your solar payment is lower than your power bill from month one, and the distance only widens.

Today
AEP$234/mo
Solar$84/mo
You keep $150 a month
Year 10
AEP$488/mo
Solar$109/mo
You keep $378 a month
Year 25
AEP$1,658/mo
Solar$170/mo
You keep $1,488 a month

Year by year

Your first five years, with all 25 a click away. Appalachian Power escalated 8.5% a year, starting from $234 a month. Solar escalated 2.99% annually from $83.73 a month.

YearAppalachian PowerSolar Saved / moSaved / yrRunning total
1$234$84$150$1,803$1,803
2$254$86$168$2,012$3,815
3$275$89$187$2,240$6,055
4$299$91$207$2,489$8,544
5$324$94$230$2,761$11,305
25 yr$220,899$36,585 $184,314$184,314
View all 25 yearsShow less
YearAppalachian PowerSolar Saved / moSaved / yrRunning total
6$352$97$255$3,058$14,363
7$382$100$282$3,382$17,745
8$414$103$311$3,736$21,481
9$449$106$343$4,121$25,602
10$488$109$378$4,542$30,144
11$529$112$417$5,000$35,144
12$574$116$458$5,499$40,643
13$623$119$504$6,043$46,686
14$676$123$553$6,636$53,322
15$733$126$607$7,281$60,602
16$796$130$665$7,983$68,586
17$863$134$729$8,748$77,334
18$937$138$798$9,580$86,914
19$1,016$142$874$10,486$97,400
20$1,103$147$956$11,471$108,872
21$1,196$151$1,045$12,543$121,415
22$1,298$155$1,142$13,709$135,125
23$1,408$160$1,248$14,978$150,102
24$1,528$165$1,363$16,356$166,459
25$1,658$170$1,488$17,856$184,314

The fine print